All posts by Pradeep Planer
| Feb 5th 2011, 16:20 Pradeep Planer |
Capital Exchange Archive » SLG : Welcome Sri Laxmi Ganapathi Ventures (SLG) to SLCapEx! Re: Welcome Sri Laxmi Ganapathi Ventures (SLG) to SLCapE |
|
| Hi Skip, Thanks for all the effort put into this. I have checked the list and is as per the last record i have downloaded. Please pick the time to start trading. Thanks Pradeep Planer CEO-SLG |
||
| Feb 5th 2011, 20:04 Pradeep Planer |
Capital Exchange Archive » SLG : Welcome to SLCAPEX Welcome to SLCAPEX |
|
| Hi all, I welcome all the shareholders new and old to SLCAPEX. Here at SLCAPEX i hope we together will have a very bright future. Thanks one and all for all the support. Regards Pradeep Planer |
||
| Feb 5th 2011, 20:12 Pradeep Planer |
Capital Exchange Archive » SLG : SLG: Dividend and profit status Information SLG: Dividend and profit status Information Edited by moderator Sep 2nd 2011, 16:49 |
|
| Hi all, In this thread SLG profit status and dividend information will be updated as regularly as possible and viable. We have stored the information from March of 2009. Format (DD/MM/YYYY) 04-03-2009 Dividend No 6: 10000L$ Paid Total dividend paid till date = 40000L$ or 0.06L$/Share 04-03-2009 L$ Earned : 1500L$ L$ Dividend basket : 1500L$ 06-03-2009 L$ Earned : 1562L$ L$ Dividend basket: 3062L$ 09-03-2009 L$ Earned : 1328L$ L$ Dividend basket: 4390L$ 13-03-2009 L$ Earned : 3530L$ L$ Dividend basket: 7920L$ 14-03-2009 L$ Earned : 0082L$ L$ Dividend basket: 8002L$ 15-03-2009 L$ Earned : 1336L$ L$ Dividend basket: 9338L$ 16-03-2009 L$ Earned : 0009L$ L$ Dividend basket: 9347L$ 18-03-2009 L$ Earned : 1343L$ L$ Dividend basket: 10690L$ 18-03-2009 DIvidend No 7: 10000L$ Paid L$ Dividend basket: 690L$ Total Dividend Paid till date = 50000L$ or 0.07L$/Share 22-03-2009 L$ Earned : 2066L$ Dividend basket : 2756L$ 23-03-2009 L$ Earned : 1320L$ Dividend basket : 4076L$ 28-03-2009 L$ Earned : 1324L$ Dividend basket : 5400L$ 29-03-2009 L$ Earned : 0800L$ Dividend basket : 6200L$ 02-04-2009 L$ Earned : 4040L$ Dividend basket : 10240L$ 02-04-2009 Dividend No 8: 10000L$ Paid L$ Dividend basket: 240L$ Total Dividend Paid till date = 60000L$ or 0.08L$/Share 02-04-2009 L$ Earned : 1320L$ Dividend basket : 1560L$ 03-04-2009 L$ Earned : 1000L$ Dividend basket : 2560L$ 06-04-2009 L$ Earned : 1324L$ Dividend basket : 3884L$ 10-04-2009 L$ Earned : 1330L$ Dividend basket : 5214L$ 14-04-2009 L$ Earned : 1336L$ Dividend basket : 6550L$ 20-04-2009 L$ Earned : 1340L$ Dividend basket : 7880L$ 23-04-2009 L$ Earned : 1345L$ Dividend basket : 9225L$ 26-04-2009 L$ Earned : 0775L$ Dividend basket :10000L$ 02-04-2009 Dividend No 9: 10000L$ Paid L$ Earned since last div: 0L$ Total Dividend Paid till date = 70000L$ or 0.09L$/Share 27-04-2009 L$ Earned : 1250L$ Dividend basket : 1250L$ 28-04-2009 L$ Earned : 5000L$ Dividend basket : 6250L$ 28-04-2009 L$ Earned : 1164L$ Dividend basket : 7414L$ 28-04-2009 L$ Earned : 0630L$ Dividend basket : 8044L$ 28-04-2009 L$ Earned : 1973L$ Dividend basket : 10013L$ 01-05-2009 L$ Earned : 1250L$ Dividend basket : 11263L$ 04-05-2009 L$ Earned : 1260L$ Dividend basket : 12523L$ 06-05-2009 L$ Earned :29575L$Dividend basket : 42098L$ 07-05-2009 L$ Earned : 1262L$ Dividend basket : 43360L$ 07-05-2008 L$ Earned : 1861L$ Dividend basket : 45221L$ 08-05-2009 Dividend No 10: 10000L$ Paid L$ Dividend basket: 35221L$ Total Dividend Paid till date = 80000L$ or 0.1L$/Share 12-05-2009 L$ Earned : 1270L$ L$ Dividend basket : 36491L$ 17-05-2009 L$ Earned : 1270L$ L$ Dividend basket : 37761L$ 22-05-2009 L$ Earned : 1275L$ L$ Dividend basket : 39036L$ 22-05-2009 Dividend No 11: 10000L$ Paid L$ Dividend basket: 29036L$ Total Dividend Paid till date = 90000L$ or 0.11L$/Share 26-05-2009 L$ Earned : 1275L$ L$ Dividend basket : 30311L$ 31-05-2009 L$ Earned : 1280L$ L$ Dividend basket : 31591L$ 04-06-2009 Dividend No 12: 10000L$ Paid L$ Dividend basket: 21591L$ Total Dividend Paid till date = 100000L$ or 0.12L$/Share 04-06-2009 L$ Earned : 1270L$ Dividend basket : 22861L$ 07-06-2009 L$ Earned : 1275L$ Dividend basket : 24136L$ 11-06-2009 L$ Earned : 1276L$ Dividend basket : 25412L$ 15-06-2009 L$ Earned : 1280L$ Dividend basket : 26692L$ 20-06-2009 L$ Earned : 1288L$ Dividend basket : 27980L$ 20-06-2009 L$ Earned : 0670L$ Dividend basket : 28650L$ 25-06-2009 L$ Earned : 1350L$ Dividend basket : 30000L$ 29-06-2009 L$ Earned : 1350L$ Dividend basket : 31350L$ SLG second SPO Completed trading balance now 1000000L$ 10-07-2009 L$ Earned = 2140L$ Dividend basket = 2140L$ 14-07-2009 L$ Earned = 2150L$ Dividend basket = 4290L$ 19-07-2009 L$ Earned = 2155L$ Dividend basket = 6445L$ 23-07-2009 L$ Earned = 2160L$ Dividend basket = 8605L$ 26-07-2009 L$ Earned = 2165L$ Dividend basket = 10770L$ 31-07-2009 L$ Earned = 2170L$ Dividend basket = 12940L$ 31-07-2009 L$ Earned = 0600L$ Dividend basket = 13540L$ 31-07-2009 Dividend No 13: 13500L$ Paid Dividend basket = 40L$ Total Dividend Paid till date = 113500L$ or 0.13L$/Share 03-08-2009 L$ Earned = 2140L$ Dividend basket = 02180L$ 08-08-2009 L$ Earned = 2140L$ Dividend basket = 04520L$ 14-08-2009 L$ Earned = 1070L$ Dividend basket = 05590L$ 20-08-2009 L$ Earned = 1070L$ Dividend basket = 06660L$ 24-08-2009 L$ Earned = 0740L$ Dividend basket = 07400L$ 29-08-2009 L$ Earned = 1000L$ Dividend basket = 08400L$ 31-08-2009 L$ Earned = 1000L$ Dividend basket = 09400L$ Dividend No 14: 9400L$ Paid L$ Total Dividend Paid till date = 122900L$ or 0.137L$/Share 06-09-2009 L$ Earned = 1800L$ Dividend basket = 01800L$ 09-09-2009 L$ Earned = 1800L$ Dividend basket = 03600L$ 16-09-2009 L$ Earned = 1800L$ Dividend basket = 05400L$ 23-09-2009 L$ Earned = 1800L$ Dividend basket = 07200L$ 25-09-2009 L$ Earned = 1201L$ Dividend basket = 08401L$ 28-09-2009 L$ Earned = 9999L$ Dividend basket = 18400L$ 30-09-2009 L$ Earned = 1800L$ Dividend basket = 20200L$ 03-10-2009 L$ Earned = 1900L$ Dividend basket = 22100L$ 08-10-2009 L$ Earned = 1900L$ Dividend basket = 24000L$ 12-10-2009 L$ Earned = 1900L$ Dividend basket = 25900L$ 18-10-2009 L$ Earned = 1900L$ Dividend basket = 27800L$ 23-10-2009 L$ Earned = 1900L$ Dividend basket = 29700L$ 28-10-2009 L$ Earned = 1900L$ Dividend basket = 31600L$ 01-11-2009 L$ Earned = 1900L$ Dividend basket = 33500L$ Dividend No 15: 13500L$ Paid Total Dividend Paid till date = 136400L$ or 0.147L$/Share 01-11-2009 L$ Earned = 0273L$ Dividend basket = 20273L$ (SLG stock options) 05-11-2009 L$ Earned = 2000L$ Dividend basket = 22273L$ 10-11-2009 L$ Earned = 2127L$ Dividend basket = 24400L$ 15-11-2009 L$ Earned = 1600L$ Dividend basket = 26000L$ 20-11-2009 L$ Earned = 1400L$ Dividend basket = 27400L$ Dividend No 16: 13500L$ Paid Total Dividend Paid till date = 151900L$ or 0.157L$/Share 20-11-2009 L$ Earned = 0273L$ Dividend basket = 13773L$ 24-11-2009 L$ Earned = 1400L$ Dividend basket = 15173L$ 29-11-2009 L$ Earned = 1400L$ Dividend basket = 16573L$ 30-11-2009 L$ Earned = 0427L$ Dividend basket = 17000L$ 04-12-2009 L$ Earned = 2000L$ Dividend basket = 19000L$ 06-12-2009 L$ Earned = 1304L$ Dividend basket = 20304L$ 08-12-2009 L$ Earned = 4986L$ Dividend basket = 25290L$ 09-12-2009 L$ Earned = 1720L$ Dividend basket = 27010L$ 13-12-2009 L$ Earned = 1540L$ Dividend basket = 28550L$ 14-12-2009 L$ Earned = 1720L$ Dividend basket = 30270L$ 14-12-2009 L$ Earned = 1830L$ Dividend basket = 32100L$ 15-12-2009 L$ Earned = 1850L$ Dividend basket = 33950L$ 15-12-2009 L$ Earned = 0550L$ Dividend basket = 34500L$ 16-12-2009 L$ Earned = 0250L$ Dividend basket = 34750L$ 17-12-2009 L$ Earned = 1250L$ Dividend basket = 36000L$ 17-12-2009 L$ Earned = 0400L$ Dividend basket = 36400L$ 18-12-2009 L$ Earned = 0500L$ Dividend basket = 36900L$ 18-12-2009 L$ Earned = 1730L$ Dividend basket = 38630L$ 20-12-2009 L$ Earned = 0150L$ Dividend basket = 38780L$ 21-12-2009 L$ Earned = 0150L$ Dividend basket = 38930L$ 21-12-2009 L$ Earned = 0350L$ Dividend basket = 39280L$ 22-12-2009 L$ Earned = 0250L$ Dividend basket = 39530L$ 22-12-2009 L$ Earned = 0220L$ Dividend basket = 39750L$ 23-12-2009 L$ Earned = 1750L$ Dividend basket = 41500L$ 24-12-2009 L$ Earned = 1000L$ Dividend basket = 42500L$ 25-12-2009 L$ Earned = 1000L$ Dividend basket = 43500L$ 30-12-2009 L$ Earned = 1000L$ Dividend basket = 44500L$ NAV = 1,044,500L$ NAV/share = 0.7737L$ Dividend No 17: 13500L$ Paid Total Dividend Paid till date = 165400L$ or 0.167L$/Share Dividend No 18: 13500L$ Paid Total Dividend Paid till date = 178900L$ or 0.177L$/Share Dividend No 19: 13500L$ Paid Total Dividend Paid till date = 192400L$ or 0.187L$/Share 31-12-2009 L$ Earned = 0820L$ Dividend basket = 04820L$ NAV = 1,004,820L$ NAV/share = 0.7443L$ 01-01-2010 L$ Earned = 2000L$ Dividend basket = 06820L$ NAV = 1,006,820L$ NAV/share = 0.7458L$ 04-01-2010 L$ Earned = 1780L$ Dividend basket = 08600L$ NAV = 1,008,600L$ NAV/share = 0.7471L$ 08-01-2010 L$ Earned = 1780L$ Dividend basket = 10380L$ NAV = 1,010,380L$ NAV/share = 0.7484L$ 14-01-2010 L$ Earned = 2520L$ Dividend basket = 12900L$ NAV = 1,012,900L$ NAV/share = 0.7503L$ 19-01-2010 L$ Earned = 2500L$ Dividend basket = 15400L$ NAV = 1,015,400L$ NAV/share = 0.7521L$ 23-01-2010 L$ Earned = 1200L$ Dividend basket = 16600L$ NAV = 1,016,600L$ NAV/share = 0.7530L$ 26-01-2010 L$ Earned = 2100L$ Dividend basket = 18700L$ NAV = 1,018,700L$ NAV/share = 0.7546L$ 31-01-2010 L$ Earned = 2300L$ Dividend basket = 21000L$ NAV = 1,021,000L$ NAV/share = 0.7563L$ 03-02-2010 L$ Earned = 2250L$ Dividend basket = 23250L$ NAV = 1,023,250L$ NAV/share = 0.7578L$ 09-02-2010 L$ Earned = 2250L$ Dividend basket = 25500L$ NAV = 1,025,500L$ NAV/share = 0.7596L$ Dividend No 20: 13500L$ Paid Total Dividend Paid till date = 205900L$ or 0.197L$/Share 10-02-2010 L$ Earned = 0270L$ Dividend basket = 12270L$ NAV = 1,012,270L$ NAV/share = 0.7498L$ 14-02-2010 L$ Earned = 2230L$ Dividend basket = 14500L$ NAV = 1,014,500L$ NAV/share = 0.7515L$ 18-02-2010 L$ Earned = 2232L$ Dividend basket = 16732L$ NAV = 1,016,732L$ NAV/share = 0.7531L$ 22-02-2010 L$ Earned = 2235L$ Dividend basket = 18967L$ NAV = 1,018,967L$ NAV/share = 0.7548L$ 27-02-2010 L$ Earned = 2238L$ Dividend basket = 21205L$ NAV = 1,021,205L$ NAV/share = 0.7564L$ 03-03-2010 L$ Earned = 2242L$ Dividend basket = 23447L$ NAV = 1,023,447L$ NAV/share = 0.7581L$ 09-03-2010 L$ Earned = 2249L$ Dividend basket = 25696L$ NAV = 1,025,696L$ NAV/share = 0.7598L$ (Shareholder shares = 1,322,642 Stock options = 27,358 ) 14-03-2010 L$ Earned = 2253L$ Dividend basket = 27949L$ NAV = 1,027,949L$ NAV/share = 0.7772L$ (Shareholder shares = 1,322,642 Stock options = 27,358 ) 20-03-2010 L$ Earned = 2255L$ Dividend basket = 30204L$ NAV = 1,030,204L$ NAV/share = 0.7789L$ (Shareholder shares = 1,322,642 Stock options = 27,358 ) 25-03-2010 L$ Earned = 2258L$ Dividend basket = 32462L$ NAV = 1,032,462L$ NAV/share = 0.7806L$ (Shareholder shares = 1,322,642 Stock options = 27,358 ) 31-03-2010 CEO Salary=5462L$ Dividend basket = 27000L$ Nav = 1,027,000L$ NAV/share = 0.7765L$ (Shareholder shares = 1,322,642 Stock options = 27,358 ) Dividend No 21: 13500L$ Paid Total Dividend Paid till date = 219400L$ or 0.207L$/Share Dividend No 22: 13500L$ Paid Total Dividend Paid till date = 232900L$ or 0.217L$/Share As i have decreased my share holding percentage considerably. I have taken some 16% of the profit earned as a CEO salary/Management charges. For next quater there will be a share holder vote on how to determine CEO salary. 31-03-2010 L$ Earned=0540$ Dividend basket =00540L$ Nav = 1,000,540L$ NAV/share = 0.7565L$ (Shareholder shares = 1,322,642 Stock options = 27,358 ) After stock redistribution 02-04-2010 L$ Earned=00160L$ Dividend basket =00700L$ Nav = 892,700L$ NAV/share = 0.7565L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 04-04-2010 L$ Earned=02185L$ Dividend basket =02885L$ Nav = 894,885L$ NAV/share = 0.7584L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 06-04-2010 L$ Earned=01217L$ Dividend basket =04102L$ Nav = 896,102L$ NAV/share = 0.7594L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 12-04-2010 L$ Earned=01998L$ Dividend basket =06100L$ Nav = 898,100L$ NAV/share = 0.7611L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 12-04-2010 L$ Earned=00900L$ Dividend basket =07000L$ Nav = 899,000L$ NAV/share = 0.7619L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 19-04-2010 L$ Earned=02010L$ Dividend basket =09010L$ Nav = 901,010L$ NAV/share = 0.7636L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 20-04-2010 L$ Earned=00985L$ Dividend basket =09995L$ Nav = 901,995L$ NAV/share = 0.7644L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 25-04-2010 L$ Earned=02005L$ Dividend basket =12000L$ Nav = 904,000L$ NAV/share = 0.7661L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 29-04-2010 L$ Earned=02045L$ Dividend basket =14045L$ Nav = 906,045L$ NAV/share = 0.7678L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 30-04-2010 L$ Earned=13555L$ Dividend basket =27600L$ Nav = 919,600L$ NAV/share = 0.7793L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 04-05-2010 L$ Earned=02066L$ Dividend basket =29666L$ Nav = 921,666L$ NAV/share = 0.7811L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 08-05-2010 L$ Earned=01933L$ Dividend basket =31599L$ Nav = 923,599L$ NAV/share = 0.7827L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 13-05-2010 L$ Earned=02001L$ Dividend basket =33600L$ Nav = 925,600L$ NAV/share = 0.7844L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 16-05-2010 L$ Earned=02007L$ Dividend basket =35607L$ Nav = 927,607L$ NAV/share = 0.7861L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 18-05-2010 L$ Earned=00610L$ Dividend basket =36217L$ Nav = 928,217L$ NAV/share = 0.7866L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 21-05-2010 L$ Earned=02021L$ Dividend basket =38238L$ Nav = 930,238L$ NAV/share = 0.7883L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 25-05-2010 L$ Earned=01835L$ Dividend basket =40073L$ Nav = 932,073L$ NAV/share = 0.7899L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 01-06-2010 L$ Earned=01840L$ Dividend basket =41913L$ Nav = 933,913L$ NAV/share = 0.7914L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 01-06-2010 L$ Earned=-29830L$ Dividend basket =12083L$ nav= 904,083L$ NAV/share = 0.7662L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) {LOSS REPORTED} 06-06-2010 L$ Earned=01817L$ Dividend basket =13900L$ nav = 905,900L$ NAV/share = 0.7677L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 13-07-2010 L$ Earned=70100L$ Dividend basket =84000L$ nav = 976,000L$ NAV/share = 0.8271L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 21-07-2010 L$ Earned=04800L$ Dividend basket =88800L$ Nav = 980,800L$ NAV/share = 0.8312L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) Dividend No 23: 81000L$ Paid; Total Dividend Paid till date = 313900L$ or 0.277L$/Share Total cash added back to company cash balance = Dividend basket-Dividend distributed + Dividend received as part of stock options = 88,800-81,000+10,200 L$ = 18,000 L$ Total cash balance = Previous Cash balance + profits retained = 892,000L$ + 18,000L$ = 910,000L$ CEO's salary as stated earlier is zero for the previous quarter. July is of reduced profit because some of the profit is paid as last quarter's dividend and for part of the month i was not able to trade because i was out of trading limits. New status after dividend payment on 22nd 22-07-2010 L$ Earned=00000L$ Dividend basket =00000L$ Nav = 910,000L$ NAV/share = 0.7712L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 03-08-2010 L$ Earned=04500L$ Dividend basket =04500L$ Nav = 914,500L$ NAV/share = 0.7750L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 12-08-2010 L$ Earned=04545L$ Dividend basket =09045L$ Nav = 919,045L$ NAV/share = 0.7788L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) We have made following profits on below dates 14-08-2010 profit = L$1050 21-08-2010 profit = L$4650 24-08-2010 profit = L$1070 25-08-2010 profit = L$1075 26-08-2010 profit = L$2160 27-08-2010 profit = L$1060 01-09-2010 profit = L$4660 06-09-2010 profit = L$4800 Total profit from 14 th aug to 6th sep = 20525L$ 06-09-2010 L$ Earned=20525L$ Dividend basket =29570L$ Nav = 939,570L$ NAV/share= 0.7962L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) We have made following profits on below dates (Negative Value denotes loss made) 10-09-2010 Profit = +L$4927 12-09-2010 Profit = -L$2933 13-09-2010 Profit = +L$1394 14-09-2010 Profit = +L$1447 15-09-2010 Profit = +L$1450 17-09-2010 Profit = +L$1450 19-09-2010 Profit = - L$5797 20-09-2010 Profit = +L$1847 21-09-2010 Profit = +L$1847 22-09-2010 Profit = +L$1833 23-09-2010 Profit = +L$1867 24-09-2010 Profit = +L$1889 28-09-2010 Profit = +L$6224 30-09-2010 Profit = +L$3985 Total profit from 7 th sep to 6th Oct = 21430L$ 02-10-2010 L$ Earned=21430L$ Dividend basket =51000L$ Nav = 961,000L$ NAV/share= 0.8144L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) Dividend No 24: 40500L$ or 0.03L$/Share paid Total Dividend Paid till date = 354400L$ or 0.307L$/Share Dividend received as part of stock options will be paid as CEO's Salary which is equal to approx 13% of the profit made Total L$ to be Retained from the profit for re-investment = 10500L$ New Nav as on 02-10-2010 is 920,500L$ 03-10-2010 L$ Earned=06300L$ Dividend basket =06300L$ Nav = 926,800L$ NAV/share= 0.7854L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 09-10-2010 Profit = +L$2040 14-10-2010 Profit = +L$5310 19-10-2010 Profit = +L$5500 24-10-2010 Profit = +L$2410 Total Profit from 9th oct to 24th oct = 15260L$ 24-10-2010 L$ Earned=15260L$ Dividend basket =21560L$ Nav = 942,060L$ NAV/share= 0.7984L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 29-10-2010 L$ Earned=05540L$ Dividend basket =27100L$ Nav = 947,600L$ NAV/share= 0.8030L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 31-10-2010 Profit = +L$6473 02-11-2010 Profit = +L$4458 03-11-2010 Profit = +L$6350 04-11-2010 Profit = +L$6610 05-11-2010 Profit = +L$6280 06-11-2010 Profit = +L$2772 09-11-2010 Profit = +L$6470 13-11-2010 Profit = +L$6480 17-11-2010 Profit = +L$6501 Total Profit from 31th oct to 17th Nov = 52394L$ 17-11-2010 L$ Earned=52394L$ Dividend basket =79494L$ Nav = 999,994L$ NAV/share= 0.8474L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 23-11-2010 Profit = +L$2042 27-11-2010 Profit = +L$6645 30-11-2010 Profit = +L$6685 04-12-2010 Profit = +L$6755 10-12-2010 Profit = +L$6803 Total profit from 23rd Nov to 10 Dec = 28930L$ 10-12-2010 L$ Earned=28930L$ Dividend basket =108424L$ Nav = 1,028,924L$ NAV/share= 0.8720L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 16-12-2010 L$ Earned=06817L$ Dividend basket =115241L$ Nav = 1,035,741L$ NAV/share= 0.8777L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 24-12-2010 L$ Earned=02954L$ Dividend basket =118195L$ Nav = 1,038,695L$ NAV/share= 0.8802L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 28-12-2010 L$ Earned=03227L$ Dividend basket =121422L$ Nav = 1,041,922L$ NAV/share= 0.8830L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) xx-xx-201x L$ Earned=02832L$ Dividend basket =124254L$ Nav = 1,044,754L$ NAV/share= 0.8853L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) Dividend No 25: 81000L$ or 0.06L$/Share paid Total Dividend Paid till date = 435400L$ or 0.367L$/Share Dividend received as part of stock options will be paid as CEO's Salary which is equal to approx 13% of the dividend paid Total L$ to be Retained from the profit for re-investment = 124254-81000L$ = 43254L$ (39500 to Trading balance and 3754 to dividend basket) New NAV as on 01-01-2011 is 920500L$(Prev Quarter Balance) + 39500L$ + 3754L$ = 960,000L$ (Trading balance) + 3754L$ (Dividend basket) = 01-01-2011 L$ Earned=03754L$ Dividend basket =003754L$ Nav = 0,963,754L$ NAV/share= 0.8167L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) Please let me know if you need more clarifications 06-01-2011 L$ Earned= -3282L$ Dividend basket =000472L$ Nav = 0,960,472L$ NAV/share= 0.8139L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 11-01-2011 L$ Earned= 07122L$ Dividend basket =007592L$ Nav = 0,967,592L$ NAV/share= 0.8200L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 16-01-2011 L$ Earned= 03331L$ Dividend basket =010923L$ Nav = 0,970,923L$ NAV/share= 0.8228L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 19-01-2011 L$ Earned= 03359L$ Dividend basket =014282L$ Nav = 0,974,282L$ NAV/share= 0.8257L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 24-01-2011 L$ Earned= 03361L$ Dividend basket =017643L$ Nav = 0,977,643L$ NAV/share= 0.8285L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 30-01-2011 L$ Earned= 03370L$ Dividend basket =021013L$ Nav = 0,981,013L$ NAV/share= 0.8314L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 04-02-2011 Profit= L$3306 12-02-2011 Profit= L$1515 15-02-2011 Profit= L$4243 Total Profit from 31th Jan to 16th Feb = 9064L$ 17-02-2011 L$ Earned =09064L$ Div. basket =030077L$ Nav = 0,990,077L$ NAV/share=0.8390L$ Shareholder shares = 1,180,000 Stock options = 170,000 ) 19-02-2011 Profit= L$3036 22-02-2011 Profit= L$1970 Total Profit from 17th Feb to 22nd Feb = 5006L$ 22-02-2011 L$ Earned =05006L$ Div. basket =035083L$ Nav = 0,995,083L$ NAV/share=0.8433L$ Shareholder shares = 1,180,000 Stock options = 170,000 ) 28-02-2011 L$ Earned =07120L$ Div. basket =042203L$ Nav = 1,002,203L$ NAV/share=0.8493L$ Shareholder shares = 1,180,000 Stock options = 170,000 ) 06-03-2011 L$ Earned =07503L$ Div. basket =049706L$ Nav = 1,009,706L$ NAV/share=0.8557L$ Shareholder shares = 1,180,000 Stock options = 170,000 ) 10-03-2011 L$ Earned =03604L$ Div. basket =053310L$ Nav = 1,013,310L$ NAV/share=0.8587L$ Shareholder shares = 1,180,000 Stock options = 170,000 ) 16-03-2011 L$ Earned =03610L$ Div. basket =056920L$ Nav = 1,016,920L$ NAV/share=0.8618L$ Shareholder shares = 1,180,000 Stock options = 170,000 ) 20-03-2011 L$ Earned =03615L$ Div. basket =060535L$ Nav = 1,020,535L$ NAV/share=0.8648L$ Shareholder shares = 1,180,000 Stock options = 170,000 ) 26-03-2011 L$ Earned =03665L$ Div. basket =064200L$ Nav = 1,024,200L$ NAV/share=0.8680L$ Shareholder shares = 1,180,000 Stock options = 170,000 ) Dividend No 26: 54000L$ or 0.04L$/Share paid Total Dividend Paid till date = 489400L$ or 0.407L$/Share Dividend received as part of stock options will be paid as CEO's Salary which is equal to approx 13% of the dividend paid Total L$ to be Retained from the profit for re-investment = 64200-54000L$ = 10200L$ (10000 to Trading balance and 200 to dividend basket) New NAV as on 01-04-2011 is 960000L$(Prev Quarter Balance) + 10000L$ + 200L$ = 970,000L$ (Trading balance) + 200L$ (Dividend basket) 01-04-2011 L$ Earned=0200L$ Dividend basket =00200L$ Nav = 0,970,200L$ NAV/share= 0.8222L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) 01-04-2011 L$ Earned=0020L$ --- Div share from CAPEX 01-04-2011 L$ Earned=3780L$ --- Trading total = 3800L$ 01-04-2011L$ Earned=4000L$ Dividend basket =04000L$ Nav = 0,974,000L$ NAV/share= 0.8254L$ (Shareholder shares = 1,180,000 Stock options = 170,000 ) Whole stock options sold at 1.22 L$/share (@170K shares) total Income generated by sale after transaction fees is = 201224L$ 200000 will go to trading balance and 1224 will go to dividend basket NEW Status New trading balance = 1,170,000L$ 03-04-2011 L$ Earned=1224L$ Dividend basket =05224L$ Nav = 1,175,224L$ NAV/share= 0.8705L$ 06-04-2011 L$ Earned=3614L$ Dividend basket =08838L$ Nav = 1,178,838L$ NAV/share= 0.8732L$ 06-04-2011 L$ Earned=3614L$ Dividend basket =08838L$ Nav = 1,178,838L$ NAV/share= 0.8732L$ 10-04-2011 L$ Earned=0673L$ Dividend basket =09511L$ Nav = 1,179,511L$ NAV/share= 0.8737L$ 12-04-2011 L$ Earned=3749L$ Dividend basket =13260L$ Nav = 1,183,260L$ NAV/share= 0.8765L$ 17-04-2011 L$ Earned=0680L$ Dividend basket =13940L$ Nav = 1,183,940L$ NAV/share= 0.8770L$ 18-04-2011 L$ Earned=3760L$ Dividend basket =17700L$ Nav = 1,187,700L$ NAV/share= 0.8798L$ 25-04-2011 L$ Earned=4440L$ Dividend basket =22140L$ Nav = 1,192,140L$ NAV/share= 0.8831L$ 30-04-2011 L$ Earned=0690L$ Dividend basket =22830L$ Nav = 1,192,830L$ NAV/share= 0.8836L$ 01-05-2011 L$ Earned=3770L$ Dividend basket =26600L$ Nav = 1,196,600L$ NAV/share= 0.8864L$ 07-05-2011 L$ Earned=9010L$ Dividend basket =35610L$ Nav = 1,205,610L$ NAV/share= 0.8930L$ 11-05-2011 L$ Earned=4230L$ Dividend basket =39840L$ Nav = 1,209,840L$ NAV/share= 0.8962L$ 17-05-2011 L$ Earned=4260L$ Dividend basket =44100L$ Nav = 1,214,100L$ NAV/share= 0.8993L$ 25-05-2011 L$ Earned=4265L$ Dividend basket =48365L$ Nav = 1,218,365L$ NAV/share= 0.9025L$ 31-05-2011 L$ Earned=4275L$ Dividend basket =52640L$ Nav = 1,222,640L$ NAV/share= 0.9057L$ 09-06-2011 L$ Earned=4280L$ Dividend basket =56920L$ Nav = 1,226,920L$ NAV/share= 0.9088L$ 15-06-2011 L$ Earned=4286L$ Dividend basket =61206L$ Nav = 1,231,206L$ NAV/share= 0.9120L$ 23-06-2011 L$ Earned=4294L$ Dividend basket =65500L$ Nav = 1,235,500L$ NAV/share= 0.9152L$ 30-06-2011 L$ Earned=4550L$ Dividend basket =70050L$ Nav = 1,240,050L$ NAV/share= 0.9185L$ Total Dividend Basket = 70,050L$ Profit Earned per share / Month = 0.01728 CEO Salary=17.2% of profit made=12000 L$ (Rounded OFF) As SPO is on the way shortly no profit is taken back into business this month. Dividend to be distributed = 70050-12000 = 58050L$ Dividend No 27 : 58050L$ or 0.043 (To be paid on 1st July) Total Dividend Paid till date = 547450L$ or 0.45L$/Share Ex dividend status 01-07-2011 L$ Earned=0000L$ Dividend basket =00000L$ Nav = 1,170,000L$ NAV/share= 0.8667L$ 05-07-2011 L$ Earned=4200L$ Dividend basket =04200L$ Nav = 1,174,200L$ NAV/share= 0.8698L$ 11-07-2011 L$ Earned=4207L$ Dividend basket =08407L$ Nav = 1,178,407L$ NAV/share= 0.8729L$ SPO finished 650K shares @ 1.5L$/share = 975000L$ SPO fees paid to capex @3.99% = 38902.5 Total proceeds received towards trading fund = 936097.5L$ 16-07-2011 ---- Total shares = 2,000,000 Total currency trading balance as of today = 2,114,505 L$ Total NAV = 1.057L$/share 18-07-2011 L$ Earned=4390L$ Dividend basket =12797L$ Nav = 2,118,895L$ NAV/share= 1.0594L$ 31-07-2011 L$ Earned=7805L$ Dividend basket= 20602L$ NAV = 2,126,700L$ NAV/Share = 1.06335L$ Dividend to be distributed = 20000L$ or 0.01L$/share CEO salary this month = 0L$ Dividend No 28 : 20000L$ or 0.01 Total Dividend Paid till date = 567450L$ or 0.46L$/Share Ex dividend status 01-08-2011 L$ Earned=0000L$ Dividend basket =00000L$ Nav = 2,106,700L$ NAV/Share = 1.05335L$ 10-08-2011 L$ Earned=8040L$ Dividend basket =08040L$ Nav = 2,114,740L$ NAV/Share = 1.05737L$ 20-08-2011 L$ Earned=8040L$ Dividend basket =16080L$ Nav = 2,122,780L$ NAV/Share = 1.06139L$ 31-08-2011 L$ Earned=8140L$ Dividend basket =24220L$ Nav = 2,130,920 L$ NAV/Share = 1.06546L$ Total profit made = 12.1%. Ceo salary is 12% of profit made=2920L$(rounded ) Balance profit is 24220-2920 = 21300. 20000 goes to dividend and 1300 to L$ trading 600L$ balance carry forwarded after previous months dividend payment = 600L$ Dividend No 29 : 20000L$ or 0.01 Total Dividend Paid till date = 587450L$ or 0.47L$/Share Ex dividend status 01-09-2011 L$ Earned=0000L$ Dividend basket =00000L$ Nav = 2,108,600L$ NAV/Share = 1.0543L$ Thanks Pradeep |
||
| Feb 16th 2011, 23:57 Pradeep Planer |
Capital Exchange Archive » SLG : SLG: Treasury share Auction SLG: Treasury share Auction Edited by moderator Feb 18th 2011, 20:39 |
|
| Hi All, We have been discussing what to do with SLG treasury shares. Finally we have decided to put them through open auction. The proceeds will be used for L$ trading The plan was to sell the shares to the highest bidder. Priority for allocation of shares 1) Highest Price bidder will get first priority 2) If available shares are less than bid quantity person who bids first will be given priority. 3) Person can bid any number of times. Last posted bid will be taken as final Bid price. 4) Bids received till 28th Feb 2011 11:59PM are only valid. 5) if a person is bidding for smaller quantity twice he has the choice to delete the earlier bid. 6) Decision of the board will be final in case of any discrepancy. Here are the aution details Shares Available = 170,000 Base price Bid price = 0.85L$/Share. Minimum bid quantity = 10,000 Shares Please let me know if you have any other queries. Thanks Pradeep |
||
| Feb 18th 2011, 20:39 Pradeep Planer |
Capital Exchange Archive » SLG : SLG: Treasury share Auction Re: SLG: Treasury share Auction |
|
| You got it right Fujiwara Food |
||
| Feb 18th 2011, 20:40 Pradeep Planer |
Capital Exchange Archive » SLG : SLG: Treasury share Auction Re: SLG: Treasury share Auction |
|
| Hi all, I have to correct the treasury shares held. Sorry for the confusion but total number of treasury shares held are only 170000. They are held with ALT account Chandu Clawtooth |
||
| Feb 20th 2011, 21:06 Pradeep Planer |
Capital Exchange Archive » SLG : SLG: Treasury share Auction Re: SLG: Treasury share Auction |
|
| Hi Alain, Its 28th FEB 23:59 SLT. Also 77 shares are purchased by chandu clawtooth avatar. I can give you the transaction history if requried. For the treasury shares the count is 170K shares only Thanks Pradeep |
||
| Feb 25th 2011, 17:20 Pradeep Planer |
Capital Exchange Archive » SLG : SLG: Treasury share Auction Re: SLG: Treasury share Auction |
|
| Last few days left to submit the Bids. | ||
| Feb 28th 2011, 06:54 Pradeep Planer |
Capital Exchange Archive » SLG : SLG: Treasury share Auction Re: SLG: Treasury share Auction Edited by moderator Feb 28th 2011, 21:48 |
|
| 20,000 shares @ 1.21L$/Share | ||
| Feb 28th 2011, 07:42 Pradeep Planer |
Capital Exchange Archive » SLG : SLG: Dividend and profit status Information Re: SLG:Status update |
|
| Hi All, We have a equally good month as January Profit Made in January = 21013L$ Profit Made in February = 21190L$ Total profit made so far this Quarter = 42203L$ Thanks Pradeep |
||






